SWP Calculator

Estimate monthly withdrawals, portfolio growth, corpus sustainability and a printable year-wise report.

Enter your SWP details

Initial investment / corpus (₹)

Duration (years)

Expected annual return (%)

Monthly withdrawal (₹)

Annual withdrawal increase (%)

Inflation / step-up each year

Start date

Withdrawal timing

Report display

Illustrative projection only. Actual returns vary and are not guaranteed. Taxes, fees and market volatility are not included.

Enter your assumptions and calculate the projection.

SWP Graph & Trend Analysis

Graph period

Show in graph

Year-wise closing corpus

SWP Summary

Year	Opening corpus	Withdrawals	Estimated return	Closing corpus	Months funded

PISAI SWP Projection — monthly estimated cash flow.

Month	Opening balance	Return	Withdrawal	Closing balance	Status